
159,310

79,550

125,000 20%
100,000

125,000 20%
100,000

131,290 20%
105,030

213,040

107,900

79,760

112,290

79,890

64,390

69,520

79,970

194,230

125,000 20%
100,000

377,480

426,240

125,000 20%
100,000

71,930

60,750

125,000 20%
100,000

184,500

71,870

78,880

72,500

69,880

120,820

72,280

62,900

64,390

160,000 20%
128,000

125,000

238,460

125,000 20%
100,000

66,650

237,400

74,780

96,090

72,250

78,680

70,370

70,770

84,810

75,000

89,540

82,140

61,820

65,050

106,830

135,860

158,120

88,830

65,950

79,140

65,100

64,390

77,790

115,090

66,540

76,880

80,930

59,020

115,000 15%
97,750

110,190

68,040

64,390

84,990

200,000 30%
140,000
